An Apple a Day
Gosford City Council Civic Infrastructure Rate Comparisons
Residential Rate Forecasts Using Most Common Land Value
Forecasts for Residential Rates using the most common residential land value of $200,000
| Rates for 2007/2008 without Civic Infrastructure Strategy’s projects |
$546.58 |
| 2007-2008 |
|
| Increase in rates for 2007/2008 |
$35.45 |
| With Civic Infrastructure Strategy’s projects |
$580.91 |
| 2008-2009 |
|
| Increase in rates for 2008/2009 |
$37.76 |
| With Civic Infrastructure Strategy’s projects |
$618.76 |
| 2009-2010 |
|
| Increase in rates for 2009/2010 |
$40.21 |
| With Civic Infrastructure Strategy’s projects |
$658.89 |
| 2010-2011 |
|
| Increase in rates for 2010/2011 |
$42.83 |
| With Civic Infrastructure Strategy’s projects |
$701.71 |
| 2011-2012 |
|
| Increase in rates for 2011/2012 |
$45.61 |
| With Civic Infrastructure Strategy’s projects |
$747.32 |
| Total rate rise over 5 years |
$201.87 |
Residential Rate Forecast Using Average Land Values
Forecasts for Residential Rates using an average residential land value of $240,920
| Rates for 2007/2008 without Civic Infrastructure Strategy’s projects |
$655.34 |
| 2007-2008 |
|
| Increase in rates for 2007/2008 |
$42.60 |
| With Civic Infrastructure Strategy’s projects |
$697.94 |
| 2008-2009 |
|
| Increase in rates for 2008/2009 |
$45.37 |
| With Civic Infrastructure Strategy’s projects |
$743.30 |
| 2009-2010 |
|
| Increase in rates for 2009/2010 |
$48.31 |
| With Civic Infrastructure Strategy’s projects |
$791.62 |
| 2010-2011 |
|
| Increase in rates for 2010/2011 |
$51.46 |
| With Civic Infrastructure Strategy’s projects |
$843.07 |
| 2011-2012 |
|
| Increase in rates for 2011/2012 |
$54.80 |
| With Civic Infrastructure Strategy’s projects |
$897.87 |
| Total rate rise over 5 years |
$242.53 |
Business Rates Forecasts Using Most Common Land Value
Forecast for Business Rates using the most common land value of $100,000
| Rates for 2007/2008 without Civic Infrastructure Strategy’s projects- |
$542.09 |
| 2007-2008 |
|
| Increase in rates for 2007/2008 |
$35.24 |
| With Civic Infrastructure Strategy’s projects |
$577.33 |
| 2008-2009 |
|
| Increase in rates for 2008/2009 |
$37.53 |
| With Civic Infrastructure Strategy’s projects |
$614.85 |
| 2009-2010 |
|
| Increase in rates for 2009/2010 |
$39.97 |
| With Civic Infrastructure Strategy’s projects |
$654.82 |
| 2010-2011 |
|
| Increase in rates for 2010/2011 |
$42.56 |
| With Civic Infrastructure Strategy’s projects |
$697.38 |
| 2011-2012 |
|
| Increase in rates for 2011/2012 |
$45.33 |
| With Civic Infrastructure Strategy’s projects |
$742.71 |
| Total rate rise over 5 years |
$200.62 |
Business Rate Forecasts Using Average Land Values
Forecast for Business Rates using an average land value of $355,913
| Rates for 2007/2008 without Civic Infrastructure Strategy’s projects |
$1,929.37 |
| 2007-2008 |
|
| Increase in rates for 2007/2008 |
$125.41 |
| With Civic Infrastructure Strategy’s projects |
$2,054.78 |
| 2008-2009 |
|
| Increase in rates for 2008/2009 |
$133.56 |
| With Civic Infrastructure Strategy’s projects |
$2,188.34 |
| 2009-2010 |
|
| Increase in rates for 2009/2010 |
$142.24 |
| With Civic Infrastructure Strategy’s projects |
$2,330.59 |
| 2010-2011 |
|
| Increase in rates for 2010/2011 |
$151.49 |
| With Civic Infrastructure Strategy’s projects |
$2,482.07 |
| 2011-2012 |
|
| Increase in rates for 2011/2012 |
$161.33 |
| With Civic Infrastructure Strategy’s projects |
$2,643.41 |
| Total rate rise over 5 years |
$714.04 |
Forecast for Business Rates using an average land value of $586,988
| Rates for 2007/2008 without Civic Infrastructure Strategy’s projects |
$3182.01 |
| 2007-2008 |
|
| Increase in rates for 2007/2008 |
$206.83 |
| With Civic Infrastructure Strategy’s projects |
$3388.54 |
| 2008-2009 |
|
| Increase in rates for 2008/2009 |
$220.27 |
| With Civic Infrastructure Strategy’s projects |
$3609.11 |
| 2009-2010 |
|
| Increase in rates for 2009/2010 |
$234.59 |
| With Civic Infrastructure Strategy’s projects |
$3843.71 |
| 2010-2011 |
|
| Increase in rates for 2010/2011 |
$249.84 |
| With Civic Infrastructure Strategy’s projects |
$4093.55 |
| 2011-2012 |
|
| Increase in rates for 2011/2012 |
$266.08 |
| With Civic Infrastructure Strategy’s projects |
$4359.63 |
| Total rate rise over 5 years |
$1177.61 |
